Sign in

You're signed outSign in or to get full access.

TR

Terreno Realty (TRNO)·Q4 2025 Earnings Summary

Terreno Realty Beats on Revenue and FFO as Lease Termination Fees Boost Q4

February 5, 2026 · by Fintool AI Agent

Banner

Terreno Realty Corporation (NYSE: TRNO) delivered a strong Q4 2025, beating analyst expectations on both revenue and FFO per share. Revenue came in at $137.5M, 7.8% above the $127.6M consensus estimate, while FFO per share of $0.83 exceeded the $0.77 consensus by 7.3%. The industrial REIT focused on coastal U.S. markets saw its shares rise 3.0% on the day of the earnings release.

The outperformance was driven by $18.4M in lease termination income, strong same store NOI growth, and continued acquisition activity. Management highlighted the company's disciplined infill strategy, with 42% of the portfolio in shrinking supply submarkets that offer structural tailwinds.

Did Terreno Realty Beat Earnings?

Yes — both revenue and FFO beat consensus estimates.

MetricQ4 2025 ActualConsensusSurprise
Revenue$137.5M$127.6M+7.8%
FFO/Share$0.83$0.77+7.3%
Net Income$158.2M+108% YoY
EPS (Diluted)$1.52+100% YoY

The strong beat was significantly boosted by $18.4M in lease termination income during the quarter. This included $13.8M in termination fees from leases that ended, plus $5.8M from below-market lease write-offs, partially offset by a $1.3M fee paid for a lease buyout.

Excluding termination fees, cash same store NOI grew 4.0% in Q4 and 6.4% for full year 2025 — still solid but highlighting the one-time nature of the Q4 upside.

FintoolAsk Fintool AI Agent

How Did the Stock React?

Shares of TRNO closed at $64.44 on February 4, 2026, up $1.90 (+3.0%) on the day of the earnings release. The stock is now trading:

  • +5.4% above its 50-day moving average ($61.13)
  • +10.2% above its 200-day moving average ($58.49)
  • -6.9% below its 52-week high of $69.20

The positive reaction reflects investor appreciation for the beat, though some may view the termination fee income as non-recurring. Year-to-date, TRNO has outperformed following a challenging 2024 where the stock fell from $65 highs to $48 lows.

What Changed From Last Quarter?

MetricQ3 2025Q4 2025Change
Revenue$116.2M$137.5M+18.3%
FFO/Share$0.67$0.83+23.9%
Portfolio Occupancy96.1%97.7%+160 bps
Same Store Occupancy96.6%98.6%+200 bps
Cash Rent Change+23.5%+29.8%+630 bps

The sequential improvement was notable across all key metrics. The 160 bps jump in portfolio occupancy to 97.7% demonstrates strong leasing momentum, while the 29.8% cash rent increase on renewals shows pricing power in the company's infill markets.

Full Year 2025 Highlights

For the full year 2025, Terreno delivered exceptional results:

MetricFY 2025FY 2024YoY Change
Total Revenues$476.4M$382.6M+24.5%
FFO/Share$2.77$2.42+14.5%
Net Income/Share$3.91$1.92+103.6%
Cash Same Store NOI Growth12.0%7.8%+420 bps
Acquisitions$683.5M
Dispositions$386.4M

The 11.8% dividend CAGR since 2011 and 10.0% total shareholder return CAGR since the 2010 IPO demonstrate Terreno's track record of value creation.

What Is Terreno's Investment Strategy?

Terreno pursues a focused coastal infill strategy that differentiates it from other industrial REITs:

  • Six coastal markets only: NYC/New Jersey, Los Angeles, San Francisco Bay Area, Miami, Seattle, and Washington D.C.
  • 42% in shrinking supply submarkets: Areas where industrial supply is declining due to urbanization and rezoning
  • 41% in no net new supply submarkets: Older infill areas with redevelopment opportunities
  • Highest population density: 15,750 people per square mile within 5 miles of portfolio vs. 5,200 for peer average

Portfolio Breakdown by Market

This strategy provides structural tailwinds as these constrained submarkets experience continued rent growth and higher-and-better-use conversion opportunities.

FintoolAsk Fintool AI Agent

Capital Markets and Balance Sheet

Terreno maintains a conservative balance sheet with investment-grade credit:

MetricQ4 2025Q4 2024
Total Debt$948M$823M
Net Debt / Adjusted EBITDA2.3x2.8x
Debt-to-Market Cap13.4%12.3%
Floating Rate Debt42.4%34.2%
Interest Coverage10.3x12.9x
Weighted Avg Debt Maturity2.8 years3.8 years

Recent capital markets activity:

  • Issued 700K shares at $62.27 avg price in Q4 2025 for $43.6M gross proceeds
  • Full year 2025: 4.2M shares issued for $281M gross proceeds
  • New $200M 5-year term loan issued January 2026 at SOFR + 1.15%
  • Revolver balance reduced from $200M at year-end to $50M as of February 3, 2026

The leverage improvement to 2.3x Net Debt/EBITDA reflects the strong NOI growth and disposition activity during the year.

Development Pipeline

Terreno has approximately 1.2M square feet under development or redevelopment with attractive stabilized cap rates:

ProjectExpected InvestmentStabilized Cap RateEst. Stabilization
Countyline Phase IV$43.4M6.0%Q1 2026
Countyline Building 32$55.2M5.7%Q2 2026
Countyline Building 34$55.5M6.0%Q4 2027
Countyline Building 35$56.2M5.8%Q1 2027
Countyline Building 36$57.6M5.2%Q4 2027
Craftsman Circle$104.6M6.1%Q2 2028
139th Street$372.5M5.8%TBD

The 139th Street redevelopment is a major project that is 48.9% pre-leased and represents significant NAV upside upon completion.

Dividend Declared

Terreno declared a quarterly dividend of $0.52 per share for Q1 2026, payable April 10, 2026 to shareholders of record March 27, 2026.

At the current share price of $64.44, this represents an annualized yield of approximately 3.2%. The dividend has grown at an 11.8% CAGR since initiation in 2011.

Key Risks Flagged

Management highlighted several risk factors in their filings:

  1. Trade policy uncertainty: A decline in economic activity from tariffs and trade policy changes could impact demand
  2. Interest rate sensitivity: 42.4% floating rate debt exposure creates interest expense variability
  3. Tenant concentration: Lease terminations, while generating short-term income, require re-leasing
  4. Development risk: 1.2M SF under development with pre-leasing ranging from 0% to 100%

The high exposure to import/export-driven coastal markets creates sensitivity to trade flows, with 49% of LA/Long Beach imports from China and 20% of NYC/Newark imports from China.

Forward Catalysts

Looking ahead, investors should watch for:

  1. Development deliveries: Countyline Phase IV (Q1 2026) and Building 32 (Q2 2026) stabilizations
  2. Leasing progress: 139th Street redevelopment pre-leasing beyond current 48.9%
  3. Acquisition activity: $113.2M under contract as of earnings date
  4. Cash rent growth sustainability: Can the 25%+ spreads continue?
  5. ESG milestones: 1.0M SF LEED certification target for 2026
FintoolAsk Fintool AI Agent

Bottom Line

Terreno Realty delivered a strong Q4 with beats on both revenue (+7.8%) and FFO (+7.3%), though lease termination income of $18.4M was a significant contributor. The underlying business remains healthy with 97.7% occupancy, 29.8% cash rent spreads, and improving leverage metrics. The focused coastal infill strategy continues to generate attractive returns, with an 11.1% average cash same store NOI growth rate since IPO demonstrating the durability of the approach.

For more details, see the full Q4 2025 10-K filing and earnings presentation.


Data sourced from company filings and S&P Global.